Total Cost of Ownership | TCO Hino L6 : calculation, cashflow and tips

Total Cost of Ownership Hino L6, Hino L6 TCO, Hino-Rive Sud, TCO Hino L6

Summary :

  • TCO (total cost of ownership) = depreciation + fuel + annual costs (maintenance/insurance/plate) + interest on financing (in this scenario).
  • Scenario used: Hino L6 at $130,000 (purchase) → $70,000 (resale), 5 years, 60,000 km/year, diesel $1.85/L, average consumption 23 L/100 km, other costs $18,000/year, financing 7.99% / 60 months with 15% down payment.
  • Depreciation: $12,000/year (130,000 – 70,000 ÷ 5).
  • Fuel: $25,530/year (13,800 L/year × $1.85).
  • Financing: down payment $19,500, amount financed $110,500, payment ≈ $2,240.01/month, total interest ≈ $23,900.77 over 5 years.

Hino L6 TCO result: ≈ $60,310.15/year, or ≈ $1.01/km, and ≈ $301,550.77 net over 5 years (after resale.)

  • Monthly recurring cashflow (payment + fuel + annual costs): ≈ $5,867.51/month.
  • Major flows: -$19,500 at start (downpayment) and +$70,000 at end (resale).
  • Lever #1: consumption by driving 60,000 km/year, +1 L/100 km = $1,110/year (on diesel at $1.85/L).
  • What really moves the TCO: fuel consumption, diesel price, resale value, and stability of annual costs (maintenance/insurance/plate).

Download our free TCO calculator!

Keep your free TCO calculator on your device for life.

Total Cost of Ownership Hino L6 full calculation + cashflow (5-year scenario / 60,000 km/year)

A price on a purchase order doesn’t say much about a truck’s profitability. To make an informed decision, it’s best to look at the Total Cost of Ownership (TCO): everything the vehicle actually costs you over time and kilometers – depreciation, fuel, maintenance, insurance, registration, financing, and more – then subtract the resale value at the end of the term.

In the category of 6-wheelers around 26,000 lb GVWR, the Hino L6 stands out as a solid choice. Transport (20/26-foot box, distribution, fleet) or light towing within the limits of a class 5 license, the key factor is not the price, but what the truck represents in terms of cost/km and monthly cashflow. This is the type of analysis that Groupe National Hino Rive-Sud puts forward to align the truck with your reality: use, budget and operating objectives.

In this article, we start with a concrete scenario ( 7.99% financing with 15% down payment) to calculate the TCO of the Hino L6, then show you how to easily adjust the model to your data (annual mileage, fuel consumption, diesel price, resale value, etc.).

1) What exactly is TCO?

TCO adds up all the real costs involved in operating the truck:

  1. Depreciation (purchase – resale)
  2. Financing (interest, fees)
  3. Fuel
  4. Preventive maintenance (scheduled services)
  5. Repairs/contingencies
  6. Tires/brakes
  7. Insurance + registration/license
  8. Downtime: towing, delays, replacement rentals, loss of opportunity

👉 The right indicator to compare two trucks is generally: $/km

Why it’s useful

Because two trucks can have a similar purchase price… but cost very differently:

  • one consumes more than the other
  • one retains its value better (and therefore has a higher resale value)
  • one has higher maintenance costs
  • one makes you lose more time in downtime

👉 The TCO allows you to compare “apples to apples” and decide with a concrete figure:

  • Annual TCO (budget)
  • TCO per km (profitability / operating cost)

2) Scenario assumptions (basic figures)

Let’s take a fairly neutral, standard scenario for the transport industry:

  • Hino L6 (chassis cab only: no equipment) – Purchase price: $130,000
  • Resale after 5 years: $70,000
  • Usage: 60,000 km/year
  • Horizon: 5 years (300,000 km)
  • Diesel: $1.85/L
  • Average fuel consumption: 23 L/100 km
  • Other costs (maintenance + insurance + plate): $18,000/year
  • Financing: 7.99% over 60 months
  • Down payment: 15% or $19,500

Please note taxes (GST/QST), administration fees, tires, downtime and consumption variations (city/highway/load/ralentiate) are not included here, to keep the model clear and comparable.

3) Hino L6 TCO calculation (step-by-step)

A) Annual depreciation

preciation = (130 000 $70 000 $)/5 years =12 000$/year

Depreciation: $12,000/year


B) Annual fuel (23 L/100 km) with 60,000 km/year

  1. Litres/year : 60 000×25/100 = 13 800 L/year
  2. Cost/year : 13 800×1,85 = 25 530 $/year

Fuel: $25,530/year


C) Other annual costs (Approximately $18,000/year)

Maintenance + insurance + plate: $18,000/year


D) Financing (7.99% over 60 months, 15% down payment)

  • Downpayment: $130,000 × 15% = $19,500

  • Amount financed: $130,000 – 19,500 = $110,500

  • Monthly payment (60 months): $2,240.01/month

  • Total interest over 5 years: $23,900.77
    → annual average: $4,780.15/year

Interest (annual average): $4,780. 15/year

4) Hino L6 TCO results (final figures)

✅ Hino L6 annual TCO

12 000 + 25 530 + 18 000 + 4 780,15 = 60 310,15 $/year

➡️ Annual TCO ≈ $60,310.15/year

✅ Hino L6 TCO per km

60 310,15 $ / 60 000 km = 1,0052 $/km

➡️ TCO ≈ $1.01/km

✅ Net cost over 5 years (after resale) of the Hino L6

60,310.15/year × 5 years = 301 550,77 $

➡️ Net cost 5 years ≈ $301,551

5) CASHFLOW version: what you actually get out (monthly + yearly)

Cashflow is the reality on the ground: how much the truck costs you per month to run.

A) Monthly cash flow (months 1 to 60)

  1. Financing payment: $2,240.01/month

  2. Fuel + other monthly costs: (25 530$ + 18 000$) / 12 months = 3 627,50 $/mois

Monthly recurring total:

2 240,01 $+ 3 627,50 $ = 5 867,51 $/month

➡️ Monthly cashflow ≈ $5,867.51/month

B) One-off flows

  • Day 0: $19,500 down payment

  • Month 60: resale +$70,000

➡️ In month 60, you have a net cash flow of approximately: +70,000 – 5,867.51 = +$64,132.49


C) Annual cash flow (“management” view)

Each year (1 to 5), you have :

  • Annual payments: $2,240.01 × 12 ≈ $26,880.15

  • Fuel: $25,530

  • Other costs: $18,000

  • Annual total ≈ $70,410.15/year

  • Year 5: + $70,000 (resale)


D) Verification: net cash cost over 5 years

  • Total cash out = down payment + 60 payments + (fuel + other costs × 5)
    = $19,500 + $134,400.77 + $217,650
    = $371,550.77

  • Resale income = $70,000

  • ✅ 5 -year net cash cost = $301,550.77
    (= exactly your 5-year net TCO)

Download our free TCO calculator!

Keep your free TCO calculator on your device for life.

Or calculate your TCO here

Hino Truck TCO Calculator

Outputs: Annual TCO + TCO per km (with GST/QST, tires and downtime options)
Default: GST 5% + QST 9.975%
Taxes are calculated on the pre-tax price (GST + QST). *(Standard Quebec model.)*
Annual budget or per-km calculation
Days/year × cost/day or annual budget
Auto-calculation enabled
TCO formula (annual) = Depreciation + Fuel + Other annual costs + Tires + Downtime + Interest (averaged over the period) + Taxes (if paid cash, amortized over the period; if financed, included via the loan).
Results
Annual TCO • TCO per km • monthly cashflow (indicative)
Annual TCO
$—
TCO per km
$—
Depreciation (annual)
(purchase − resale) ÷ years
$—
Fuel (annual)
km/year × (L/100 ÷ 100) × $/L
$—
Taxes (annual)
if GST/QST paid cash: (taxes ÷ years). If financed: 0 here.
$—
Tires (annual)
annual budget or per-km calculation
$—
Downtime (annual)
annual budget or days × cost/day
$—
Other costs (annual)
maintenance + insurance + registration
$—
Interest (annual average)
interest paid during the period ÷ years
$—
Monthly payment (loan)
includes taxes if “taxes financed”
$—
Recurring monthly cashflow (indicative)
payment + (fuel + annual costs)/12
$—
Net cost over the period
annual TCO × years
$—
Day 0 (one-time outflow)
down payment + taxes paid cash (if enabled)
$—

6) Summary (Table): TCO of the Hino L6

Hino L6 — Exemple chiffré5 ans60 000 km/anDiesel 1,85 $/LConso 23 L/100Taux 7,99% (60 mois)Mise de fonds 15%

Tableau 1 : TCO (Coût Total de Possession) du Hino L6 – Résumé

Poste de coûtAnnuel ($)Sur 5 ans ($)Hypothèse / détail
Dépréciation12 000,0060 000,00(130 000 − 70 000) ÷ 5
Carburant25 530,00127 650,0060 000 km/an × 23 L/100 × 1,85 $/L
Autres coûts
(maintenance + assurance + plaque)
18 000,0090 000,00Budget annuel fixe
Intérêts (financement)4 780,1523 900,777,99% / 60 mois sur 110 500 $
TCO total (net)60 310,15301 550,77Après revente (inclus via dépréciation)
Sur mobile : glisse le tableau vers la gauche/droite pour voir toutes les colonnes.
TCO par km
≈ 1,01 $/km
60 310,15 ÷ 60 000
Coût net sur 5 ans
301 550,77 $
60 310,15 × 5

Tableau 2 : Cashflow (Sorties/Entrées) – Mensuel du Hino L6

ÉlémentMontantDétail
Mise de fonds (15%)19 500,00 $Payée au jour 0
Montant financé110 500,00 $130 000 − 19 500
Paiement mensuel (financement)2 240,01 $/mois7,99% / 60 mois
Carburant + autres coûts (mensuel)3 627,50 $/mois(25 530 + 18 000) ÷ 12
Sortie mensuelle récurrente totale5 867,51 $/mois2 240,01 + 3 627,50
Revente (mois 60)70 000,00 $Entrée à la fin du terme
Flux net du mois 60+64 132,49 $70 000 − 5 867,51
Sur mobile : glisse le tableau vers la gauche/droite pour voir toutes les colonnes.

Échéancier annuel (vision gestion)

AnnéePaiements financementCarburantAutres coûtsSorties totalesEntrée reventeFlux net
000019 500,000-19 500,00
126 880,1525 530,0018 000,0070 410,150-70 410,15
226 880,1525 530,0018 000,0070 410,150-70 410,15
326 880,1525 530,0018 000,0070 410,150-70 410,15
426 880,1525 530,0018 000,0070 410,150-70 410,15
526 880,1525 530,0018 000,0070 410,1570 000,00-410,15
Total 5 ans134 400,77127 650,0090 000,00371 550,7770 000,00-301 550,77
Sur mobile : glisse le tableau vers la gauche/droite pour voir toutes les colonnes.

7) The levers that really move your TCO (and how to control them)

1) Fuel consumption (L/100): lever #1

With 60,000 km/year and $1.85/L :

  • +1 L/100 km = +600 L/year
  • Annual impact = 600 × 1.85 = $1,110/year
  • Impact over 5 years = +$5,550

👉 Conclusion: a difference of 23 vs 26 L/100 changes your TCO in a major way.

2) Diesel prices: the other critical lever

Same calculation: each price/L variation directly affects your cost/km.

👉 Tip: keep a range (e.g. low / medium / high) in your projections.

3) Resale value

  • +$10,000 on resale = -$2,000/year over 5 years
  • It comes down to: maintenance, history, general condition, corrosion, tires, mechanical file.

4) “Other costs” (maintenance/insurance/plate)

In our $18,000/year scenario, this is solid if :

  • Well-tracked planned maintenance
  • Stable insurance
  • Few claims/downtime

Otherwise, this item can escalate rapidly (and this is often where the TCO explodes).

Download our free TCO calculator!

Keep your free TCO calculator on your device for life.

What is the TCO of the Hino L6 in this scenario?

With a $130,000 purchase price,

  • Resale: $70,000
  • 60,000 km/year
  • Diesel cost $1.85/L
  • Average fuel consumption: 23 L/100
  • Other costs $18,000/year
  • Financing 7.99% (15% down payment)

The TCO of the Hino L6 is about ≈ $1.01/km or $301,551 over 5 years,.

Recurring outflows, approximately $5,867.51/month (payment + fuel + maintenance/insurance/plate), plus $19,500 at startup (downpayment), and +$70,000 on resale.

No. Depreciation is still purchase – resale. Financing adds an interest cost that increases your TCO.

In practice, the three most effective levers are :

  1. reduce actual consumption (idling, road, load, driving)

  2. stabilize annual costs (planned maintenance + insurance)

  3. maximize resale value (history, condition, maintenance)

Because it neutralizes the “I drive more/less” effect, and makes it possible to compare two configurations more accurately.

Recent articles

Find your next truck

Discover our range of new and pre-owned trucks

Select the fields to be shown. Others will be hidden. Drag and drop to rearrange the order.
  • Image
  • SKU
  • Rating
  • Price
  • Stock
  • Availability
  • Add to cart
  • Description
  • Content
  • Weight
  • Dimensions
  • Additional information
Click outside to hide the comparison bar
Compare
Main Menu Category Menu Contact us
What are you looking for in Partdo?